{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["Munka1","Munka2","Munka3"],"not_rendered":{"charts":0,"images":21,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Munka1","index":0,"n_rows":34,"n_cols":8,"rows_kept":34,"cut":false,"hidden":false,"merged":[[1,1,1,7],[7,1,7,4],[14,0,14,5]],"flags":["formulas_cached_only"]}
[]
[null,"Researchers\nHere the tasks of the researcher can be given. It should be stated whether they are to be financed from the budget of the proposal."]
[null,"Name of participant","Department of participant","Task in the project","Project cost\n(\"Not on budget\" or \"On budget\")","Key personnel (\"senior\" or \"not senior\")","Beginning of participation\n(DD-MM-YYYY)","End of participation\n(DD-MM-YYYY)"]
[]
[]
[]
[null,"…"]
[null,"Participants researchers' FTE values\nHere you can enter the FTE (Full Time Equivalent) values for the participants."]
[null,"Name of participant","1st period of research\n(12 months)","2nd period of research\n(12 months)","3rd period of research\n(12 months)"]
[]
[]
[]
[null,"…"]
[]
["Budget plan\nHere you have to give a summary budget plan for the duration of the proposal."]
[null,"Cost (in thousand Forints)","1st period of research\n(12 months)","2nd period of research\n(12 months)","3rd period of research\n(12 months)","Total"]
["1.1","Salary for the CP",0,0,0,0]
["1.2.1","Employment (salary for part time or full time investigator)",0,0,0,0]
["1.2.2","Employment (salary for technician)",0,0,0,0]
["1.2","Partial amount of full-time or part-time employment (1.2.1+1.2.2)",0,0,0,0]
["1.4","Miscellaneous work contract",0,0,0,0]
["1.5","Student employment",0,0,0,0]
["1.6","Personnel costs (1.1+1.2+1.4+1.5)",0,0,0,0]
["1.7","Per diem",0,0,0,0]
["1","All personnel costs (1.1+1.2+1.4+1.5+1.7)",0,0,0,0]
["2","Indirect personnel costs",0,0,0,0]
["3.1","Travel, conferences",0,0,0,0]
["3.2","Consumables",0,0,0,0]
["3.3","Miscellaneous costs",0,0,0,0]
["3.4","Direct costs (1+2+3.1+3.2+3.3)",0,0,0,0]
["3.5","Overhead (20% of direct costs and investments) ",0,0,0,0]
["3","All material costs (3.1+3.2+3.3+3.5)",0,0,0,0]
["4","Investments (equipment)",0,0,0,0]
["6","Total costs (1+2+3+4)",0,0,0,0]

{"sheet":"Munka2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Munka3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}