{"text_format":"2","workbook":"xlsx","n_sheets":3,"sheets":["Munka1","Munka2","Munka3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Munka1","index":0,"n_rows":71,"n_cols":26,"rows_kept":71,"cut":false,"hidden":false,"merged":[[61,17,61,18],[61,19,61,20],[63,17,63,18],[63,19,63,20],[65,17,65,18],[65,19,65,20],[3,17,3,20],[4,17,4,20],[6,17,6,18],[6,19,6,20],[8,17,8,18],[8,19,8,20],[9,17,9,18],[9,19,9,20],[10,17,10,18],[10,19,10,20],[65,23,65,24],[65,25,65,26],[65,1,65,8],[65,9,65,10],[65,11,65,12],[65,13,65,14],[65,15,65,16],[65,21,65,22],[61,23,61,24],[61,25,61,26],[63,1,63,8],[63,9,63,10],[63,11,63,12],[63,13,63,14],[63,15,63,16],[63,21,63,22],[63,23,63,24],[63,25,63,26],[61,1,61,8],[61,9,61,10],[61,11,61,12],[61,13,61,14],[61,15,61,16],[61,21,61,22],[58,23,58,24],[58,25,58,26],[60,1,60,8],[60,9,60,10],[60,11,60,12],[60,13,60,14],[60,15,60,16],[60,21,60,22],[60,23,60,24],[60,25,60,26],[58,2,58,8],[58,9,58,10],[58,11,58,12],[58,13,58,14],[58,15,58,16],[58,21,58,22],[58,17,58,18],[58,19,58,20],[60,17,60,18],[60,19,60,20],[56,23,56,24],[56,25,56,26],[57,2,57,8],[57,9,57,10],[57,11,57,12],[57,13,57,14],[57,15,57,16],[57,21,57,22],[57,23,57,24],[57,25,57,26],[56,2,56,8],[56,9,56,10],[56,11,56,12],[56,13,56,14],[56,15,56,16],[56,21,56,22],[56,17,56,18],[56,19,56,20],[57,17,57,18],[57,19,57,20],[53,23,53,24],[53,25,53,26],[54,3,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[54,15,54,16],[54,21,54,22],[54,23,54,24],[54,25,54,26],[53,3,53,8],[53,9,53,10],[53,11,53,12],[53,13,53,14],[53,15,53,16],[53,21,53,22],[53,17,53,18],[53,19,53,20],[54,17,54,18],[54,19,54,20],[51,23,51,24],[51,25,51,26],[52,3,52,8],[52,9,52,10],[52,11,52,12],[52,13,52,14],[52,15,52,16],[52,21,52,22],[52,23,52,24],[52,25,52,26],[51,2,51,8],[51,9,51,10],[51,11,51,12],[51,13,51,14],[51,15,51,16],[51,21,51,22],[51,17,51,18],[51,19,51,20],[52,17,52,18],[52,19,52,20],[49,23,49,24],[49,25,49,26],[50,4,50,8],[50,9,50,10],[50,11,50,12],[50,13,50,14],[50,15,50,16],[50,21,50,22],[50,23,50,24],[50,25,50,26],[49,4,49,8],[49,9,49,10],[49,11,49,12],[49,13,49,14],[49,15,49,16],[49,21,49,22],[49,17,49,18],[49,19,49,20],[50,17,50,18],[50,19,50,20],[47,23,47,24],[47,25,47,26],[48,3,48,8],[48,9,48,10],[48,11,48,12],[48,13,48,14],[48,15,48,16],[48,21,48,22],[48,23,48,24],[48,25,48,26],[47,4,47,8],[47,9,47,10],[47,11,47,12],[47,13,47,14],[47,15,47,16],[47,21,47,22],[47,17,47,18],[47,19,47,20],[48,17,48,18],[48,19,48,20],[45,23,45,24],[45,25,45,26],[46,4,46,8],[46,9,46,10],[46,11,46,12],[46,13,46,14],[46,15,46,16],[46,21,46,22],[46,23,46,24],[46,25,46,26],[45,3,45,8],[45,9,45,10],[45,11,45,12],[45,13,45,14],[45,15,45,16],[45,21,45,22],[45,17,45,18],[45,19,45,20],[46,17,46,18],[46,19,46,20],[42,23,42,24],[42,25,42,26],[44,2,44,8],[44,9,44,10],[44,11,44,12],[44,13,44,14],[44,15,44,16],[44,21,44,22],[44,23,44,24],[44,25,44,26],[42,1,42,8],[42,9,42,10],[42,11,42,12],[42,13,42,14],[42,15,42,16],[42,21,42,22],[42,17,42,18],[42,19,42,20],[44,17,44,18],[44,19,44,20],[39,23,39,24],[39,25,39,26],[40,2,40,8],[40,9,40,10],[40,11,40,12],[40,13,40,14],[40,15,40,16],[40,21,40,22],[40,23,40,24],[40,25,40,26],[39,2,39,8],[39,9,39,10],[39,11,39,12],[39,13,39,14],[39,15,39,16],[39,21,39,22],[39,17,39,18],[39,19,39,20],[40,17,40,18],[40,19,40,20],[36,23,36,24],[36,25,36,26],[38,2,38,8],[38,9,38,10],[38,11,38,12],[38,13,38,14],[38,15,38,16],[38,21,38,22],[38,23,38,24],[38,25,38,26],[36,3,36,8],[36,9,36,10],[36,11,36,12],[36,13,36,14],[36,15,36,16],[36,21,36,22],[36,17,36,18],[36,19,36,20],[38,17,38,18],[38,19,38,20],[34,23,34,24],[34,25,34,26],[35,3,35,8],[35,9,35,10],[35,11,35,12],[35,13,35,14],[35,15,35,16],[35,21,35,22],[35,23,35,24],[35,25,35,26],[34,3,34,8],[34,9,34,10],[34,11,34,12],[34,13,34,14],[34,15,34,16],[34,21,34,22],[34,17,34,18],[34,19,34,20],[35,17,35,18],[35,19,35,20],[32,23,32,24],[32,25,32,26],[33,2,33,8],[33,9,33,10],[33,11,33,12],[33,13,33,14],[33,15,33,16],[33,21,33,22],[33,23,33,24],[33,25,33,26],[32,4,32,8],[32,9,32,10],[32,11,32,12],[32,13,32,14],[32,15,32,16],[32,21,32,22],[32,17,32,18],[32,19,32,20],[33,17,33,18],[33,19,33,20],[30,23,30,24],[30,25,30,26],[31,4,31,8],[31,9,31,10],[31,11,31,12],[31,13,31,14],[31,15,31,16],[31,21,31,22],[31,23,31,24],[31,25,31,26],[30,3,30,8],[30,9,30,10],[30,11,30,12],[30,13,30,14],[30,15,30,16],[30,21,30,22],[30,17,30,18],[30,19,30,20],[31,17,31,18],[31,19,31,20],[28,23,28,24],[28,25,28,26],[29,4,29,8],[29,9,29,10],[29,11,29,12],[29,13,29,14],[29,15,29,16],[29,21,29,22],[29,23,29,24],[29,25,29,26],[28,4,28,8],[28,9,28,10],[28,11,28,12],[28,13,28,14],[28,15,28,16],[28,21,28,22],[28,17,28,18],[28,19,28,20],[29,17,29,18],[29,19,29,20],[26,23,26,24],[26,25,26,26],[27,3,27,8],[27,9,27,10],[27,11,27,12],[27,13,27,14],[27,15,27,16],[27,21,27,22],[27,23,27,24],[27,25,27,26],[26,2,26,8],[26,9,26,10],[26,11,26,12],[26,13,26,14],[26,15,26,16],[26,21,26,22],[26,17,26,18],[26,19,26,20],[27,17,27,18],[27,19,27,20],[22,23,22,24],[22,25,22,26],[24,1,24,8],[24,9,24,10],[24,11,24,12],[24,13,24,14],[24,15,24,16],[24,21,24,22],[24,23,24,24],[24,25,24,26],[22,2,22,8],[22,9,22,10],[22,11,22,12],[22,13,22,14],[22,15,22,16],[22,21,22,22],[22,17,22,18],[22,19,22,20],[24,17,24,18],[24,19,24,20],[20,23,20,24],[20,25,20,26],[21,2,21,8],[21,9,21,10],[21,11,21,12],[21,13,21,14],[21,15,21,16],[21,21,21,22],[21,23,21,24],[21,25,21,26],[20,2,20,8],[20,9,20,10],[20,11,20,12],[20,13,20,14],[20,15,20,16],[20,21,20,22],[20,17,20,18],[20,19,20,20],[21,17,21,18],[21,19,21,20],[17,23,17,24],[17,25,17,26],[18,3,18,8],[18,9,18,10],[18,11,18,12],[18,13,18,14],[18,15,18,16],[18,21,18,22],[18,23,18,24],[18,25,18,26],[17,3,17,8],[17,9,17,10],[17,11,17,12],[17,13,17,14],[17,15,17,16],[17,21,17,22],[17,17,17,18],[17,19,17,20],[18,17,18,18],[18,19,18,20],[15,23,15,24],[15,25,15,26],[16,3,16,8],[16,9,16,10],[16,11,16,12],[16,13,16,14],[16,15,16,16],[16,21,16,22],[16,23,16,24],[16,25,16,26],[15,2,15,8],[15,9,15,10],[15,11,15,12],[15,13,15,14],[15,15,15,16],[15,21,15,22],[15,17,15,18],[15,19,15,20],[16,17,16,18],[16,19,16,20],[13,23,13,24],[13,25,13,26],[14,4,14,8],[14,9,14,10],[14,11,14,12],[14,13,14,14],[14,15,14,16],[14,21,14,22],[14,23,14,24],[14,25,14,26],[13,4,13,8],[13,9,13,10],[13,11,13,12],[13,13,13,14],[13,15,13,16],[13,21,13,22],[13,17,13,18],[13,19,13,20],[14,17,14,18],[14,19,14,20],[11,23,11,24],[11,25,11,26],[12,3,12,8],[12,9,12,10],[12,11,12,12],[12,13,12,14],[12,15,12,16],[12,21,12,22],[12,23,12,24],[12,25,12,26],[11,4,11,8],[11,9,11,10],[11,11,11,12],[11,13,11,14],[11,15,11,16],[11,21,11,22],[11,17,11,18],[11,19,11,20],[12,17,12,18],[12,19,12,20],[8,15,8,16],[8,21,8,22],[8,23,8,24],[8,25,8,26],[9,23,9,24],[9,25,9,26],[10,4,10,8],[10,9,10,10],[10,11,10,12],[10,13,10,14],[10,15,10,16],[10,21,10,22],[10,23,10,24],[10,25,10,26],[9,3,9,8],[9,9,9,10],[9,11,9,12],[9,13,9,14],[9,15,9,16],[9,21,9,22],[68,1,68,26],[71,1,74,26],[3,1,3,8],[3,9,3,12],[3,13,3,16],[3,21,3,24],[3,25,5,26],[4,1,4,8],[4,9,4,12],[4,13,4,16],[4,21,4,24],[5,1,5,8],[6,1,6,8],[6,9,6,10],[6,11,6,12],[6,13,6,14],[6,15,6,16],[6,21,6,22],[6,23,6,24],[6,25,6,26],[8,2,8,8],[8,9,8,10],[8,11,8,12],[8,13,8,14]]}
[]
[]
[]
["[12c]","Elszámolás éve:",{"$nulls":7},"2013 (Ft)",null,null,null,"2014 (Ft)",null,null,null,"2015 (Ft)",null,null,null,"2016 (Ft)",null,null,null,"Összesen ( Ft)"]
["[12d]","Kért támogatás évente"]
["[12e]","Éven belül hónap és nap"]
["[12f]","Kért támogatás",{"$nulls":7},{"$f":"SUM(J9,J16)","v":0},null,{"$f":"SUM(L9,L16)","v":0},null,{"$f":"SUM(N9,N16)","v":0},null,{"$f":"SUM(P9,P16)","v":0},null,{"$f":"SUM(R9,R16)","v":0},null,{"$f":"SUM(T9,T16)","v":0},null,{"$f":"SUM(V9,V16)","v":0},null,{"$f":"SUM(X9,X16)","v":0},null,{"$f":"SUM(Z9,Z16)","v":0}]
[]
["[12g]",null,"Működési költségek",{"$nulls":6},{"$f":"SUM(J10,J13)","v":0},null,{"$f":"SUM(L10,L13)","v":0},null,{"$f":"SUM(N10,N13)","v":0},null,{"$f":"SUM(P10,P13)","v":0},null,{"$f":"SUM(R10,R13)","v":0},null,{"$f":"SUM(T10,T13)","v":0},null,{"$f":"SUM(V10,V13)","v":0},null,{"$f":"SUM(X10,X13)","v":0},null,{"$f":"SUM(Z10,Z13)","v":0}]
["[12h]",null,null,"Személyi kiadások",{"$nulls":5},{"$f":"SUM(J11,J12)","v":0},null,{"$f":"SUM(L11,L12)","v":0},null,{"$f":"SUM(N11,N12)","v":0},null,{"$f":"SUM(P11,P12)","v":0},null,{"$f":"SUM(R11,R12)","v":0},null,{"$f":"SUM(T11,T12)","v":0},null,{"$f":"SUM(V11,V12)","v":0},null,{"$f":"SUM(X11,X12)","v":0},null,{"$f":"SUM(Z11,Z12)","v":0}]
["[12i]",null,null,null,"személyi juttatások",{"$nulls":20},{"$f":"SUM(J11:X11)","v":0}]
["[12j]",null,null,null,"munkaadót terh.járulék",{"$nulls":20},{"$f":"SUM(J12:X12)","v":0}]
["[12k]",null,null,"Dologi kiadások",{"$nulls":5},{"$f":"SUM(J14,J15)","v":0},null,{"$f":"SUM(L14,L15)","v":0},null,{"$f":"SUM(N14,N15)","v":0},null,{"$f":"SUM(P14,P15)","v":0},null,{"$f":"SUM(R14,R15)","v":0},null,{"$f":"SUM(T14,T15)","v":0},null,{"$f":"SUM(V14,V15)","v":0},null,{"$f":"SUM(X14,X15)","v":0},null,{"$f":"SUM(Z14,Z15)","v":0}]
["[12l]",null,null,null,"külső megbízások",{"$nulls":20},{"$f":"SUM(J14:X14)","v":0}]
["[12m]",null,null,null,"egyéb dologi kiadások",{"$nulls":20},{"$f":"SUM(J15:X15)","v":0}]
["[12n]",null,"Felhalmozási költségek",{"$nulls":6},{"$f":"SUM(J17,J18)","v":0},null,{"$f":"SUM(L17,L18)","v":0},null,{"$f":"SUM(N17,N18)","v":0},null,{"$f":"SUM(P17,P18)","v":0},null,{"$f":"SUM(R17,R18)","v":0},null,{"$f":"SUM(T17,T18)","v":0},null,{"$f":"SUM(V17,V18)","v":0},null,{"$f":"SUM(X17,X18)","v":0},null,{"$f":"SUM(Z17,Z18)","v":0}]
["[12o]",null,null,"Eszközök",{"$nulls":21},{"$f":"SUM(J17:X17)","v":0}]
["[12p]",null,null,"Immateriális javak",{"$nulls":21},{"$f":"SUM(J18:X18)","v":0}]
["[12q]"]
[]
["[12r]",null,"Működésiből általános költség",{"$nulls":22},{"$f":"SUM(J21:X21)","v":0}]
["[12r1]",null,"Működésiből koordinációs költség",{"$nulls":22},{"$f":"SUM(J22:X22)","v":0}]
["[12r2]",null,"Működésiből tájékoztatási költség",{"$nulls":22},0]
[]
["[12s]","Saját forrás",{"$nulls":7},{"$f":"SUM(J27,J34)","v":0},null,{"$f":"SUM(L27,L34)","v":0},null,{"$f":"SUM(N27,N34)","v":0},null,{"$f":"SUM(P27,P34)","v":0},null,{"$f":"SUM(R27,R34)","v":0},null,{"$f":"SUM(T27,T34)","v":0},null,{"$f":"SUM(V27,V34)","v":0},null,{"$f":"SUM(X27,X34)","v":0},null,{"$f":"SUM(Z27,Z34)","v":0}]
[]
["[12t]",null,"Működési költségek",{"$nulls":6},{"$f":"SUM(J28,J31)","v":0},null,{"$f":"SUM(L28,L31)","v":0},null,{"$f":"SUM(N28,N31)","v":0},null,{"$f":"SUM(P28,P31)","v":0},null,{"$f":"SUM(R28,R31)","v":0},null,{"$f":"SUM(T28,T31)","v":0},null,{"$f":"SUM(V28,V31)","v":0},null,{"$f":"SUM(X28,X31)","v":0},null,{"$f":"SUM(Z28,Z31)","v":0}]
["[12u]",null,null,"Személyi költségek",{"$nulls":5},{"$f":"SUM(J29,J30)","v":0},null,{"$f":"SUM(L29,L30)","v":0},null,{"$f":"SUM(N29,N30)","v":0},null,{"$f":"SUM(P29,P30)","v":0},null,{"$f":"SUM(R29,R30)","v":0},null,{"$f":"SUM(T29,T30)","v":0},null,{"$f":"SUM(V29,V30)","v":0},null,{"$f":"SUM(X29,X30)","v":0},null,{"$f":"SUM(Z29,Z30)","v":0}]
["[12v]",null,null,null,"személyi juttatások",{"$nulls":20},{"$f":"SUM(J29:X29)","v":0}]
["[12w]",null,null,null,"munkaadót terh.járulék",{"$nulls":20},{"$f":"SUM(J30:X30)","v":0}]
["[12x]",null,null,"Dologi kiadások",{"$nulls":5},{"$f":"SUM(J32,J33)","v":0},null,{"$f":"SUM(L32,L33)","v":0},null,{"$f":"SUM(N32,N33)","v":0},null,{"$f":"SUM(P32,P33)","v":0},null,{"$f":"SUM(R32,R33)","v":0},null,{"$f":"SUM(T32,T33)","v":0},null,{"$f":"SUM(V32,V33)","v":0},null,{"$f":"SUM(X32,X33)","v":0},null,{"$f":"SUM(Z32,Z33)","v":0}]
["[12y]",null,null,null,"külső megbízások",{"$nulls":20},{"$f":"SUM(J32:X32)","v":0}]
["[12z]",null,null,null,"egyéb dologi kiadások",{"$nulls":20},{"$f":"SUM(J33:X33)","v":0}]
["[12aa]",null,"Felhalmozási költségek",{"$nulls":6},{"$f":"SUM(J35,J36)","v":0},null,{"$f":"SUM(L35,L36)","v":0},null,{"$f":"SUM(N35,N36)","v":0},null,{"$f":"SUM(P35,P36)","v":0},null,{"$f":"SUM(R35,R36)","v":0},null,{"$f":"SUM(T35,T36)","v":0},null,{"$f":"SUM(V35,V36)","v":0},null,{"$f":"SUM(X35,X36)","v":0},null,{"$f":"SUM(Z35,Z36)","v":0}]
["[12ab]",null,null,"Eszközök",{"$nulls":21},{"$f":"SUM(J35:X35)","v":0}]
["[12ac]",null,null,"Immateriális javak",{"$nulls":21},{"$f":"SUM(J36:X36)","v":0}]
["[12ad]"]
[]
["[12ae]",null,"Működésiből általános költség",{"$nulls":22},{"$f":"SUM(J39:X39)","v":0}]
["[12ae1]",null,"Működésiből koordinációs költség",{"$nulls":22},{"$f":"SUM(J40:X40)","v":0}]
["[12ae2]",null,"Működésiből tájékoztatási költség",{"$nulls":22},0]
[]
["[12af]","Egyéb forrás",{"$nulls":7},{"$f":"SUM(J45,J52)","v":0},null,{"$f":"SUM(L45,L52)","v":0},null,{"$f":"SUM(N45,N52)","v":0},null,{"$f":"SUM(P45,P52)","v":0},null,{"$f":"SUM(R45,R52)","v":0},null,{"$f":"SUM(T45,T52)","v":0},null,{"$f":"SUM(V45,V52)","v":0},null,{"$f":"SUM(X45,X52)","v":0},null,{"$f":"SUM(Z45,Z52)","v":0}]
[]
["[12ag]",null,"Működési költségek",{"$nulls":6},{"$f":"SUM(J46,J49)","v":0},null,{"$f":"SUM(L46,L49)","v":0},null,{"$f":"SUM(N46,N49)","v":0},null,{"$f":"SUM(P46,P49)","v":0},null,{"$f":"SUM(R46,R49)","v":0},null,{"$f":"SUM(T46,T49)","v":0},null,{"$f":"SUM(V46,V49)","v":0},null,{"$f":"SUM(X46,X49)","v":0},null,{"$f":"SUM(Z46,Z49)","v":0}]
["[12ah]",null,null,"Személyi költségek",{"$nulls":5},{"$f":"SUM(J47,J48)","v":0},null,{"$f":"SUM(L47,L48)","v":0},null,{"$f":"SUM(N47,N48)","v":0},null,{"$f":"SUM(P47,P48)","v":0},null,{"$f":"SUM(R47,R48)","v":0},null,{"$f":"SUM(T47,T48)","v":0},null,{"$f":"SUM(V47,V48)","v":0},null,{"$f":"SUM(X47,X48)","v":0},null,{"$f":"SUM(Z47,Z48)","v":0}]
["[12ai]",null,null,null,"személyi juttatások",{"$nulls":20},{"$f":"SUM(J47:X47)","v":0}]
["[12aj]",null,null,null,"munkaadót terh.járulék",{"$nulls":20},{"$f":"SUM(J48:X48)","v":0}]
["[12ak]",null,null,"Dologi kiadások",{"$nulls":5},{"$f":"SUM(J50,J51)","v":0},null,{"$f":"SUM(L50,L51)","v":0},null,{"$f":"SUM(N50,N51)","v":0},null,{"$f":"SUM(P50,P51)","v":0},null,{"$f":"SUM(R50,R51)","v":0},null,{"$f":"SUM(T50,T51)","v":0},null,{"$f":"SUM(V50,V51)","v":0},null,{"$f":"SUM(X50,X51)","v":0},null,{"$f":"SUM(Z50,Z51)","v":0}]
["[12al]",null,null,null,"külső megbízások",{"$nulls":20},{"$f":"SUM(J50:X50)","v":0}]
["[12am]",null,null,null,"egyéb dologi kiadások",{"$nulls":20},{"$f":"SUM(J51:X51)","v":0}]
["[12an]",null,"Felhalmozási költségek",{"$nulls":6},{"$f":"SUM(J53,J54)","v":0},null,{"$f":"SUM(L53,L54)","v":0},null,{"$f":"SUM(N53,N54)","v":0},null,{"$f":"SUM(P53,P54)","v":0},null,{"$f":"SUM(R53,R54)","v":0},null,{"$f":"SUM(T53,T54)","v":0},null,{"$f":"SUM(V53,V54)","v":0},null,{"$f":"SUM(X53,X54)","v":0},null,{"$f":"SUM(Z53,Z54)","v":0}]
["[12ao]",null,null,"Eszközök",{"$nulls":21},{"$f":"SUM(J53:X53)","v":0}]
["[12ap]",null,null,"Immateriális javak",{"$nulls":21},{"$f":"SUM(J54:X54)","v":0}]
["[12aq]"]
[]
["[12ar]",null,"Működésiből általános költség",{"$nulls":22},{"$f":"SUM(J57:X57)","v":0}]
["[12ar1]",null,"Működésiből koordinációs költség",{"$nulls":22},{"$f":"SUM(J58:X58)","v":0}]
["[12ar2]",null,"Működésiből tájékoztatási költség",{"$nulls":22},0]
[]
["[12as]","Összköltség",{"$nulls":7},{"$f":"SUM(J7,J25,J43)","v":0},null,{"$f":"SUM(L7,L25,L43)","v":0},null,{"$f":"SUM(N7,N25,N43)","v":0},null,{"$f":"SUM(P7,P25,P43)","v":0},null,{"$f":"SUM(R7,R25,R43)","v":0},null,{"$f":"SUM(T7,T25,T43)","v":0},null,{"$f":"SUM(V7,V25,V43)","v":0},null,{"$f":"SUM(X7,X25,X43)","v":0},null,{"$f":"SUM(Z7,Z25,Z43)","v":0}]
["[12at]","Levonható áfa",{"$nulls":23},{"$f":"SUM(J62:X62)","v":0}]
[]
["[12au]","Összköltség áfával",{"$nulls":7},{"$f":"SUM(J61,J62)","v":0},null,{"$f":"SUM(L61,L62)","v":0},null,{"$f":"SUM(N61,N62)","v":0},null,{"$f":"SUM(P61,P62)","v":0},null,{"$f":"SUM(R61,R62)","v":0},null,{"$f":"SUM(T61,T62)","v":0},null,{"$f":"SUM(V61,V62)","v":0},null,{"$f":"SUM(X61,X62)","v":0},null,{"$f":"SUM(Z61,Z62)","v":0}]
[]
["[12av]","Kért előleg",{"$nulls":23},{"$f":"SUM(J66:X66)","v":0}]
[]
[null,"Aláírás kelte"]
[]
[]
[null,"Pályázó cégszerű aláírása"]

{"sheet":"Munka2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Munka3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}